Properties / Multi-Family & Cash-Flow Assets
Direct Underwriting Desk
Institutional Multi-Residential & Turnkey Yield

High-Yield Multi-Family & Turnkey Income Properties.

Institutional-grade multiplexes, legal secondary suite conversions, and purpose-built student/executive rental portfolios across the Greater Toronto Area and Southern Ontario.

In-Place Target Yield
5.8% — 7.6%
Audited Cap Rate spread across in-hand Southern Ontario assets
Debt Optimization
50-Yr Amort.
Qualified under CMHC MLI Select energy & affordability matrix
Structural Diligence
100% OBC & Fire
Strict compliance certification: zero unpermitted secondary units
Asset Filters & Classes:
Audited Deal Flow

Underwritten Multi-Family Offerings

Every asset is cross-examined against actual tenant rent rolls, utility bill sub-metering, and municipal building department drawings prior to pro forma publication.

Legal 4-Plex • Cabbagetown GTA CMHC Eligible (70 Pts)
$3,150,000 Fully Tenanted

4 Self-Contained 2-Bed Luxury Suites • Fully Sub-Metered Gas & Hydro

Gross Operating Income (GOI) $198,400 / yr
Net Operating Income (NOI) $158,200 / yr
In-Place Cap / Pro-Forma 5.02% / 6.45%
Tenant Profile & Occupancy 100% (Executive Tech / Med)
Download Full Underwriting Pro Forma Financing: 50-Yr Amort. CMHC MLI Select Qualified
Purpose-Built 12-Unit • Hamilton CMHC MLI 85 Pts (95% LTV)
$5,490,000 Stabilized Asset

12 Concrete-Floor Apartments (8x 2-Bed, 4x 1-Bed) + 14 Surface Stalls

Gross Operating Income (GOI) $386,000 / yr
Net Operating Income (NOI) $312,800 / yr
In-Place Cap / Pro-Forma 5.70% / 7.10%
Tenant Profile & Occupancy 100% (Working Professionals)
Download Full Underwriting Pro Forma Financing: 8Twelve Construction-to-Perm Facility
Triplex Conversion • North York Turnkey OBC Permitted
$2,425,000 Value-Add Refresh

3 Legal Independent Units • Fire Separated & ESA Certified Panel

Gross Operating Income (GOI) $146,400 / yr
Net Operating Income (NOI) $121,500 / yr
In-Place Cap / Pro-Forma 5.01% / 6.80%
Tenant Profile & Occupancy 100% (Long-Term Leased)
Download Full Underwriting Pro Forma Financing: Conventional First Charge @ 65% LTV
Executive Cohort 8-Plex • Waterloo Tech Hub Yield
$4,180,000 100% Leased

Adjacent to Tech Park & University • Fixed Annual Corporate Leases

Gross Operating Income (GOI) $321,600 / yr
Net Operating Income (NOI) $267,000 / yr
In-Place Cap / Pro-Forma 6.39% / 7.25%
Tenant Profile & Occupancy 100% (Post-Grads & Software Eng)
Download Full Underwriting Pro Forma Financing: CMHC MLI Select 40-Year Facility
Heritage Triplex • High Park GTA Substantial Garden Suite Potential
$2,890,000 Partial Vacancy Upside

3 Grand Character Suites + Pre-Approved 950 SF Detached Garden Suite

Gross Operating Income (GOI) $168,000 / yr
Net Operating Income (NOI) $136,500 / yr
In-Place Cap / Pro-Forma 4.72% / 7.60% (Post-Garden)
Tenant Profile & Occupancy 67% (1 Upper Suite Vacant)
Download Full Underwriting Pro Forma Financing: Acquisition + Construction Draw Package
Purpose-Built 18-Unit • London ON CMHC 100 Pts Approved
$7,200,000 Stabilized Yield

18 Separately Metered Units • Concrete Block Core • Modern Heat Pumps

Gross Operating Income (GOI) $562,000 / yr
Net Operating Income (NOI) $468,000 / yr
In-Place Cap / Pro-Forma 6.50% / 7.42%
Tenant Profile & Occupancy 100% (Healthcare & Academic Staff)
Download Full Underwriting Pro Forma Financing: CMHC MLI Select 95% LTV / 50-Yr Amort.
Debt Engineering Matrix

CMHC MLI Select Capital Architecture.

In collaboration with 8Twelve Mortgage Inc. (FSRA #13072), 101GROUP structures debt facilities that eliminate conventional loan constraints. We engineer the exact point threshold across Energy Efficiency and Affordability vectors to achieve institutional borrowing terms.

Up to 95% Loan-To-Value: Preserving investor cash reserves.
Up to 50-Year Amortization: Expanding debt-service coverage ratio (DSCR).
Below-Market Interest Rates: CMHC-insured debt spreads.
MLI Select Point Tier Benefits
CMHC Program Rulebook
Tier 1: 50 Points
20% GHG Reduction or 40% Units Affordable
LTV: 85%
Amort: 40 Yrs
Premium: 3.50%
Tier 2: 70 Points
25% GHG Reduction + 60% Units Affordable
LTV: 90%
Amort: 45 Yrs
Premium: 2.50%
Tier 3: 100 Points (Elite Optimization)
40% GHG Reduction + 80% Units Affordable or Deep Retrofit
LTV: 95%
Amort: 50 Yrs
Premium: 1.75%
*Underwritten in alignment with CMHC MLI Multi-Unit Guidelines Model Portfolio Facility →
Construction & CapEx Practice

The Turnkey Value-Add Renovation Engine

Case Study • Ontario Building Code (OBC) Section 9.10 Separation
Project: Barton Triplex Modernization

Lifting Gross Rents by 54% via Legalized Multi-Suite Engineering.

A dated 1968 duplex acquired for $1,280,000. Through the integrated 101GROUP Construction division, we executed an OBC Part 11 renovation: inserting double layer Type X drywall fire separations, sound dampening resilient channels, individual HVAC heat pump split units, and a compliant third lower-level walkout suite.

Acquisition Rent
$3,850/mo
Uncertified units
Post-CapEx Rent
$7,400/mo
+92% Yield lift
CapEx Investment
$245,000
Full ROI: 3.4 Yrs
Permitting Assurance: Includes City Building Inspector Final Signoff, ESA Certificate of Acceptance, and Fire Marshal Letter of Compliance.
CapEx Execution: OBC Part 11
Sound & Fire Separation In Progress
Turnkey Stabilized
Completed Suite Post-Inspection
Shan Jahan-Bin — Principal Broker & Architectural Director
Shan Jahan-Bin
Principal Broker & Construction Director
Institutional Oversight

Dual-Licensed Underwriting Meets Contractor CapEx Auditing.

Most investors buy income properties on the back of fictional vendor spreadsheets that ignore unpermitted basements, obsolete Knob-and-Tube wiring, or non-conforming egress windows.

As both a licensed mortgage underwriter and licensed builder, Shan Jahan-Bin conducts deep forensic inspections prior to capital placement. We cross-audit the actual rent roll against the Ontario Residential Tenancies Act (RTA), stress-test utility costs under full occupancy, and inspect municipal building records to verify legal occupancy status.

Zero Unpermitted Units

Preventing municipal work orders and illegal suite evictions before closing.

Debt Stress-Testing

Modeling debt-service ratios across fixed 5-year and floating CMHC term structures.

Guaranteed CapEx Quotes

101GROUP Construction provides hard-dollar scopes before removing financing conditions.

Confidential Deal Pipeline

Private Investor Mandate Registration

Access unlisted multi-family transactions, proprietary conversions, and pre-packaged CMHC MLI Select developments before public distribution.

Regulatory & Diligence Briefing

Multi-Family Advisory Intelligence